Save 56% on Assignment Crafted by Human Writers

OFFER! Save 56% on Assignment Crafted by Human Writers

Search
Listening..

Analysing the Financial Health of Grain Corp Ltd

University: Regent College London

  • Unit No: 9
  • Level: Undergraduate/College
  • Pages: 10 / Words 2395
  • Paper Type: Assignment
  • Course Code: M/508/8849 (RCF)
  • Downloads: 1228

Question :

The present report is based on a business entity which is Grain Crop. Ltd. Which includes discussion about various topic.

  • Discussion about cash flows statement
  • Define other comprehensive income statement
  • Explain different accounting for corporate income tax

Answer :

Organization Selected : GRAIN CROP LTD

INTRODUCTION

Managing the business accounts in the most prominent ways which will be effective and efficiency for the business as to have satisfactory rise in the income and operational viabilities of firm. Moreover, in the present report there will be discussion based on analysing the financial health of Grain Corp. Ltd. Over the period. The financial data set of this business will be analysed as well as studies in terms of reaching to the concrete solutions.

CASH FLOWS STATEMENT

1. Items of cash flow statement

Particulars

2017

2016

2015

Customers' Receipts

4824.1

4350.5

4315.5

Payments made to suppliers and employees

-4505.3

-4125.7

-4006.9

 

318.8

224.8

308.6

Proceeds of borrowings (funding of stock)

42.2

-4

9.1

Interest received in a year

2.4

1.3

2.6

Interest paid in year

-41.9

-38.4

-42.6

 Income taxes paid in year

-21

-32.2

-6.6

Net cash flow from operating activities

300.5

151.5

271.1

Payment made for  Property, Plant and Equipment (PPE)

-199.7

-268.2

-223.6

 Computer software charges paid

-26.5

-7.9

-12.8

Proceeds of sale of PPE

34.8

4.4

6.2

Proceeds from investment  business or sales

106.6

 

 

 Investment Payments

-35.6

-5.9

-2.3

 Dividend paid

83.2

 

0.2

Loans repaid by parties

 

 

19.1

Net cash outflow from investing activities

-37.2

-277.6

-213.2

Proceeds of banks

941

801.1

679.8

Loan Repayment

-1080.7

-696.6

-561.8

Paid dividends

-42.3

-22.9

-28.6

Non-controlling interest (NCI) in period

1.5

 

 

Bought treasury shares in a year

-4.1

 

 

Net cash flow from financing activities

-184.6

81.6

89.4

Net decrease / (increase) of cash and cash equivalents (CCE)

78.7

-44.5

147.3

Opening balance

307.6

374

206.2

 Effect of Exchange rate in a year

2.6

-21.9

20.5

Closing balance

388.9

307.6

374

The cash flow statements are being formulated for three years in the best possible manner. It is justified in the past years that firm is able to perform good and as such, cash position is good which is required so that it may perform well in future operations. Grain Corp Ltd had customer receipts of 4315.6 in 2015, increased to 4350.5 in next year and further in 2017 as well. Payments to suppliers and employees are maximised (Tahat, Omran and Dunne, 2017). Borrowings in 2017 has hiked to 42.2 which was -4 in 2016 and 9.1 in 2015. Interest received is maximised in the latest year and interest paid have been accounted for and increased as well. Income tax paid in 2017 was 21. Payment from PPE is increased in recent years. Computer software payment is accounted for and maximised to 26.5 in 2017. Sale of PPE is increased and cash inflow is being generated. Loans repaid to parties are made in 2015 only and as such, no after payments were made. Proceeds from bank is maximised as it was 679.8 in 2015, 801.1 in 2016 and maximised to 941 in 2017. Loans repayments are increased in the latest financial year. Treasury shares are purchased amounting to 4.1 in 2017. Thus, overall cash position is good in 2017 as opening balance was 307.6 and increased to 388.9 at the end.  

2. Cash flows attained in previous years

It can be analysed that cash flow position of Grain Corp Ltd is well enough in the past financial years (Liu, Li, Zeng and An, 2017). It is evident from the fact that cash flows from operating activities are increased as it was only 275.1 in financial year 2015 and raised to 151.5 in 2016 and further maximised to 300.5 in 2017 which shows cash is generated effectively. Investing activities are good as non-current assets are sold and cash has been produced. Financing activities were 89.4 in 2015 while, it became -184.6 in 2017 which means outflow is accomplished as cash is used in paying dividends. However, cash position is good.

OTHER COMPREHENSIVE INCOME STATEMENT

3. Items of other comprehensive income statement of past years

 

Particulars

2017

2016

2015

Income

125.2

30.9

32.1

Other comprehensive income

 

 

 

Items not reclassified to Profit and loss account

 

 

 

Retirement benefit's obligation (Remeasurements)

12.7

-17.4

-1.1

Income tax on such items

-2.9

2.6

0.6

 

 

 

 

Items reclassified to Profit and loss account

 

 

 

Changes found in fair value of cash flow hedge in a period

28.6

4.6

-21.6

Shares of incomes of joint venture

 

-0.1

0.1

Income tax on items

-6.8

-2.1

5.2

Exchange difference of foreign business operations

2.1

-78.4

89.2

       

Other comprehensive income obtained (Net tax)

33.7

-90.8

72.4

Total comprehensive income available to equity shareholders

158.9

-59.9

104.5

Total comprehensive income provided to:

 

 

 

Parent entity equity holders'

158.9

 

 

You may also like this: 

Download Full Sample
Often times, students feel unable to work on assignments and think, “Who will do my assignment?” By providing "Sample" on various subjects, we are trying to help them understand all the intricacies of writing. We have the most qualified and skilled assignment writers who can provide the best assignment writing services, essay writing services, dissertation writing services, and more at the most affordable rates. Place your order now for surprising discounts.
Boost Grades & Leave Stress

Share Your Requirements Now for Customized Solutions.

Lowest Price
USD 7.13

    Delivered on-time or your money back

    100+ Qualified Writers

    For Best Finance Assignment Help

    expert name
    1324 - Completed Orders
    Zoey Pitt View Profile Master's in Chemical Engineering UK Hire Me
    expert name
    1321 - Completed Orders
    Robin Wright View Profile Master's in Materials Technology UK Hire Me
    expert name
    1747 - Completed Orders
    Dr. Helena Williams View Profile Ph.D. in Relationship Management Australia Hire Me
    expert name
    2343 - Completed Orders
    Steven Cook View Profile Master's in Veterinary UK Hire Me
    View All Writers
    FREE Tools

    To Make Your Work Original

    • tools Paraphrasing Tool

      Easy to Use Paraphrasing Tool to Simplify Complex Academic Writing

      Check Paraphrasing
    • tools Plagiarism Checker

      Check your work against plagiarism & get a free Plagiarism report!

      Check Plagiarism
    • tools Reference Generator

      Get citations & references in your document in the desired style!

      Generate References
    • tools Grammar Checker Tool

      Make your content free of errors in just a few clicks for free!

      Grammar Checker
    • tools Essay Typer

      Generate plagiarism-free essays as per your topic's requirement!

      Essay Typer
    • Dissertation Outline Generator

      Get Structured Outline by Professionals for Your Dissertation

      Check Dissertation
    • Thesis Statement Generator

      Create the perfect thesis statement in just few minutes!

      Generate Thesis
    • AI Essay Writer

      Get a well-researched and quality essay effortlessly in a few seconds.

      AI Essay Writer
    GAH whatsapp

    Limited Time Offer

    Exclusive Library Membership + FREE Wallet Balance