Task 1: Cash Flow Statement for Metropolitan Furniture
Answer (1):
Profit and Loss calculations |
|||
April |
May |
June
$
$
$
Sales
290000
250000
280000
Less Cost of Goods Sold (COGS)
130500
112500
126000
Gross Profit
159500
137500
154000
Sales Salaries
65000
65000
65000
Commission
1500
0
1000
Other expenses
35000
35000
35000
Total expenses
101500
100000
101000
Net Profit
58000
37500
53000
Answer (2):
Cash flow projections
April
Ma